QSRItem 19: ✓ DisclosedQuality: 83/100

TEA STATION

Based on 2019 FDD · 2 filings in corpus

Full analysis unlocks:
✓ Cash-on-Cash return
✓ Payback period
✓ SBA default rate
✓ Red flags assessment
✓ Comparable franchises
Unlock Full Analysis — $49Already subscribed? Download report →
Total Investment Range$300K – $450K
MinMid: $375KMax

Key Metrics

Franchise Fee
$50K
Royalty Rate
4%
Ad Fund Rate
2.5%
Total Burden
6.5%
Royalty + ad fund
Units (2023)
0
+1 vs prior yr
Net Unit Growth
→ N/A
Year over year

🔒 Full Financial Analysis

Subscribe to unlock economics, SBA data, and red flags

Unlock for $49 →
Cash-on-Cash Return
~8–15%
Annual estimated return
Payback Period
~5–12 yrs
Break-even timeline
SBA Default Rate
~3–8%
vs ~6% industry avg
Median Revenue
~$800K–$2M
Item 19 disclosed
🚩 Red Flags Assessment
HIGH: Missing Item 19 disclosure · MEDIUM: Royalty burden above 10% · LOW: Single-year corpus
HIGH ×1MED ×2LOW ×1

⚠️ Estimated using sector-average margins. Actual franchise economics vary by location, operator, and market conditions.

Similar Franchises · QSR

Chick-fil-A, Inc.
$427K – $2.3M
Loving Cup
$166K – $242K
Donut King
$211K – $332K
Crust Gourmet Pizza Bar
$210K – $264K